Pre Payment Calculator


(Eg: if you want to pre-payment in the 6th month, then enter 6)



Created with Highcharts 6.1.1Chart context menuHighcharts.com
644825 AED
Interest
3000000 AED
Loan Amount
With out Payment Summary
Payment CategoryValue
Loan Amount Paid3,000,000  AED
Total Interest Paid644,825  AED
Total Amount Paid3,644,825  AED
With Pre-payment Summary
Payment CategoryValue
Loan Amount Paid3,000,000  AED
Total Pre-payment Done340,000  AED
Total Interest Paid after Pre-payment568,240  AED
Total Amount Paid3,568,240  AED
You Saved76,585  AED
Year
Interest paid
Principal paid
Pre Payment Amount
2025
115064
249418
40000
Jan
10000
20374
0
Feb
9932
20441
0
Mar
9864
20510
0
Apr
9796
20578
0
May
9727
20647
0
Jun
9658
20715
20000
Jul
9522
20851
0
Aug
9453
20921
0
Sep
9383
20990
0
Oct
9313
21060
0
Nov
9243
21130
0
Dec
9173
21201
20000
2026
103271
261208
40000
Jan
9035
21338
0
Feb
8964
21409
0
Mar
8893
21481
0
Apr
8821
21552
0
May
8749
21624
0
Jun
8677
21696
20000
Jul
8538
21835
0
Aug
8465
21908
0
Sep
8392
21981
0
Oct
8319
22054
0
Nov
8246
22128
0
Dec
8172
22202
20000
2027
91001
273481
40000
Jan
8031
22342
0
Feb
7957
22417
0
Mar
7882
22491
0
Apr
7807
22566
0
May
7732
22642
0
Jun
7656
22717
20000
Jul
7514
22860
0
Aug
7438
22936
0
Sep
7361
23012
0
Oct
7285
23089
0
Nov
7208
23166
0
Dec
7130
23243
20000
2028
78229
286253
40000
Jan
6986
23387
0
Feb
6908
23465
0
Mar
6830
23543
0
Apr
6752
23622
0
May
6673
23701
0
Jun
6594
23780
20000
Jul
6448
23926
0
Aug
6368
24005
0
Sep
6288
24085
0
Oct
6208
24166
0
Nov
6127
24246
0
Dec
6047
24327
20000
2029
64936
299543
40000
Jan
5899
24475
0
Feb
5817
24556
0
Mar
5735
24638
0
Apr
5653
24720
0
May
5571
24803
0
Jun
5488
24885
20000
Jul
5339
25035
0
Aug
5255
25118
0
Sep
5171
25202
0
Oct
5087
25286
0
Nov
5003
25370
0
Dec
4918
25455
20000
2030
51104
313380
40000
Jan
4767
25607
0
Feb
4682
25692
0
Mar
4596
25778
0
Apr
4510
25863
0
May
4424
25950
0
Jun
4337
26036
20000
Jul
4184
26190
0
Aug
4097
26277
0
Sep
4009
26365
0
Oct
3921
26452
0
Nov
3833
26541
0
Dec
3744
26629
20000
2031
36706
327774
40000
Jan
3589
26784
0
Feb
3500
26874
0
Mar
3410
26963
0
Apr
3320
27053
0
May
3230
27143
0
Jun
3140
27234
20000
Jul
2982
27391
0
Aug
2891
27483
0
Sep
2799
27574
0
Oct
2707
27666
0
Nov
2615
27758
0
Dec
2523
27851
20000
2032
21723
342758
40000
Jan
2363
28010
0
Feb
2270
28104
0
Mar
2176
28197
0
Apr
2082
28291
0
May
1988
28386
0
Jun
1893
28480
20000
Jul
1732
28642
0
Aug
1636
28737
0
Sep
1540
28833
0
Oct
1444
28929
0
Nov
1348
29026
0
Dec
1251
29123
20000
2033
6173
297564
20000
Jan
1087
29286
0
Feb
990
29384
0
Mar
892
29482
0
Apr
793
29580
0
May
695
29679
0
Jun
596
29778
20000
Jul
430
29944
0
Aug
330
30043
0
Sep
230
30144
0
Oct
130
30244
0

Pre-Payment Calculator

Prepayment is a facility provided to the loan holders to clear the loan prior to the scheduled repayment period, be it partially or completely. Usually, when there are excess funds with the loan holders they tend to opt for a pre-payment facility.
The main reason one opts for a loan pre-payment facility is to reduce the amount of interest paid on a loan. Irrespective of low/high the interest rate can be, an additional amount paid apart from the regular EMI can always save a considerable amount on the total interest amount.

Let us consider a scenario if you’ve taken a loan of AED 100,000 for an interest rate of 8% for a tenure of 10 years. A loan for 10 years will make you end up paying an interest amount of around AED 45000 which is 45% of the loan amount borrowed.
The interest rate amount can go even higher if the repayment period is more which mostly happens in the case of a home loan where the repayment period is up to 25 years.        
                                                                                                               
                                                                                                   In order to save money on the interest rate, a pre-payment facility would help the borrower.

How does a Pre-Payment reduce the interest rate?

Considering the above scenario, if the loan holder makes a pre-payment of AED 5000 say in the 10th month of the loan period. The outstanding loan amount in the 9th month would be AED 94947 and when reduced by 5000, the outstanding would become AED 89367.


Usually, in the initial days of a loan, the interest rate would take a maximum portion of the EMI amount. In our scenario, the EMI to be paid would be AED 1213 where interest amount is AED 667 and the principal amount paid is AED 547, going further in the 17th or 18th month of the loan tenure, this proportion will be changed that is the principal amount will take a higher portion in the EMI.
But when a pre-payment is made in the 10th month itself, the principal amount will start taking a maximum share in the EMIs paid further. So when the interest amount is reduced the principal amount will get higher and ultimately leads to savings of AED 5132 (as per our scenario). These interest amount savings would get even higher when more pre-payments are made starting early.

Pre-Payment Fee

One thing to be noted while making an extra payment would be the pre-payment fee. Banks in the UAE charge about 1% of the payment amount as the pre-settlement fee. Though some of the banks offer a free pre-settlement option once or twice a year on the loan, the loan holder must also consider this component.

So as per our scenario, 1% of AED 5000 is AED 50, which is quite less than the savings made on the interest rate. Increasing the pre-payments will definitely increase the fee charged but on the other hand, it would increase the interest amount savings parallelly.

As said earlier these savings can get even higher if the pre-payment amount is more or frequent pre-payments are made. To check how much you can save on higher/frequent payments you can use the pre-payment calculator and determine your savings.